Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.
NHL Buyout Calculator
Buyout Summary
If Tim Stutzle was bought out prior to the 2030-2031 season:
Abbreviated $Amounts
| 2030-31 | 2031-32 | |
|---|---|---|
|
Base Salary
|
$7,400,000$7.40M |
-
|
| Total Salary | $7,400,000$7.40M |
-
|
| Signing Bonus |
-
|
- |
| Annual Buyout Cost | $2,466,667$2.47M | $2,466,667$2.47M |
|
Original Cap Hit
|
$8,350,000$8.35M | - |
 Buyout Cap Hit |
$3,416,667$3.42M | $2,466,667$2.47M |
Savings
|
$4,933,333$4.93M | $-2,466,667$-2.47M |
Total Cost
$7,400,000$7.40M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 28 years old at the buyout, giving him a 67% buyout multiplier.
$4,933,333$4.93M
Buyout Total Cost
Remaining base salary X Age Multiplier.
Annual Implications
Annual Buyout Cost
$2,466,667$2.47M
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
30/31
31/32
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining
1
Contract End
2030-31
Buyout Length
2
Buyout End
2031-32
Click button(s) in current contract below to buyout another year from this contract.
Current Contract
Abbreviated $Amounts
|
2023-24
|
2024-25
|
2025-26
|
2026-27
|
2027-28
|
2028-29
|
2029-30
|
2030-31
|
2031 |
|
|---|---|---|---|---|---|---|---|---|---|
| Cap Hit | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | UFAage 29 |
| AAV | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | $8,350,000$8.35M | |
| Base | $5,000,000$5.00M | $6,500,000$6.50M | $9,000,000$9.00M | $9,000,000$9.00M | $10,000,000$10.00M | $10,000,000$10.00M | $9,900,000$9.90M | $7,400,000$7.40M | |
| Performance Bonuses | - | - | - | - | - | - | - | - | |
| Signing Bonuses | - | - | - | - | - | - | - | - | |
| Total Salary | $5,000,000$5.00M | $6,500,000$6.50M | $9,000,000$9.00M | $9,000,000$9.00M | $10,000,000$10.00M | $10,000,000$10.00M | $9,900,000$9.90M | $7,400,000$7.40M | |
| Minors Salary |
$5,000,000$5.00M
|
$6,500,000$6.50M
|
$9,000,000$9.00M
|
$9,000,000$9.00M
|
$10,000,000$10.00M
|
$10,000,000$10.00M
|
$9,900,000$9.90M
|
$7,400,000$7.40M
|
|
| Clauses |
M-NTC
|
M-NTC
|
M-NTC
|
M-NTC
|
|||||
| Year Type | RFA | RFA | RFA | RFA | UFA | UFA | UFA | UFA | |
| UFA Year | |||||||||
| Buy Out | Buy Out | Buy Out | Buy Out | Buy Out | Buy Out |
Notes
Years 5-8: 10 Team No Trade List
Popular Buyouts
Players with the most buyout views
(Team at time of buyout) |
Cap Hit |
% Of Views |
|---|---|---|
$11.60M |
23% |
|
$9.25M |
18% |
|
$10.50M |
12% |
|
$14.00M |
10% |
|
$4.82M |
10% |
|
$3.85M |
9% |
|
$5.25M |
9% |
|
$7.00M |
8% |
The Latest From PuckPedia
Advertisement
Advertisement