NHL Buyout Calculator

William Karlsson

#71
age32
posC
shotl
h6'0"
w194lbs
Birthdate
Jan 8, 1993
Player Profile

If William Karlsson was bought out prior to the 2026-2027 season.

Buyout Summary

Abbreviated $Amounts
William Karlsson
2026-27 2027-28
Base Salary
($5,600,000$5.60M)
-
Total Salary ($5,600,000$5.60M)
-
Signing Bonus
-
-
Annual Buyout Cost $1,866,667$1.87M $1,866,667$1.87M
Original Cap Hit
$5,900,000$5.90M
-
Golden Knights logo.
Actual Cap Hit
$2,166,667$2.17M
$1,866,667$1.87M
Golden Knights logo.
Savings
100.0%
$3,733,333$3.73M
$-1,866,667$-1.87M

Total Cost

$5,600,000$5.60M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 33 years old at the buyout, giving him a 67% buyout multiplier.
$3,733,333$3.73M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,866,667$1.87M
$3,733,333$3.73M / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

8yrs
value$47,200,000$47.20M
cap hit$5,900,000$5.90M
Share Player CardEmbed
Abbreviated $Amounts
2019-20
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
2026-27
2027
Cap Hit $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M UFAage 34
AAV $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M $5,900,000$5.90M
Base $3,900,000$3.90M $5,900,000$5.90M $7,100,000$7.10M $5,900,000$5.90M $5,600,000$5.60M $5,600,000$5.60M $5,600,000$5.60M $5,600,000$5.60M
Performance Bonuses - - - - - - - -
Signing Bonuses $2,000,000$2.00M - - - - - - -
Total Salary $5,900,000$5.90M $5,900,000$5.90M $7,100,000$7.10M $5,900,000$5.90M $5,600,000$5.60M $5,600,000$5.60M $5,600,000$5.60M $5,600,000$5.60M
Minors Salary
$5,900,000$5.90M
$5,900,000$5.90M
$7,100,000$7.10M
$5,900,000$5.90M
$5,600,000$5.60M
$5,600,000$5.60M
$5,600,000$5.60M
$5,600,000$5.60M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out
Notes
10 Team No Trade List

The Latest From PuckPedia

Advertisement
Advertisement