NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Wyatt Kaiser

posD
age23
Birthdate
Jul 31, 2002

Buyout Summary

If Wyatt Kaiser was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$1,700,000$1.70M
-
Total Salary $1,700,000$1.70M
-
Signing Bonus
-
-
Annual Buyout Cost $283,333$283K $283,333$283K
Original Cap Hit
$1,700,000$1.70M -
Blackhawks logo.
Buyout Cap Hit
$283,333$283K $283,333$283K
Blackhawks logo.
Savings
$1,416,667$1.42M $-283,333$-283K

Total Cost

$1,700,000$1.70M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 23 years old at the buyout, giving him a 33% buyout multiplier.
$566,667$567K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$283,333$283K
$566,667$567K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$3,400,000$3.40M
cap hit$1,700,000$1.70M
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $1,700,000$1.70M $1,700,000$1.70M RFAage 24
AAV $1,700,000$1.70M $1,700,000$1.70M
Base $1,700,000$1.70M $1,700,000$1.70M
Performance Bonuses - -
Signing Bonuses - -
Total Salary $1,700,000$1.70M $1,700,000$1.70M
Minors Salary
$1,700,000$1.70M
$1,700,000$1.70M
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement