NHL Buyout Calculator

Zac Funk

#71
age21
posRW
shotl
h6'0"
w194lbs
Birthdate
Jul 20, 2003
Player Profile

If Zac Funk was bought out prior to the 2025-2026 season.

Total Cost

$1,655,000$1.66M
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 21 years old at the buyout, giving him a 33% buyout multiplier.
$551,667$552K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$137,917$138K
 $551,667$552K / 4yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
4yrs
-$
-$
-$
-$
$
$
25/26
26/27
28/29
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 2
Contract End 2026-27
Buyout Length 4
Buyout End 2028-29

Buyout Summary

Abbreviated $Amounts
Zac Funk
 2025-26 2026-27 2027-28 2028-29
Original Cap Hit
 $905,000$905K $905,000$905K
-
-
Base Salary
 ($800,000$800K) ($855,000$855K) (
-
)		 (
-
)
Total Salary ($895,000$895K) ($950,000$950K) (
-
)		 (
-
)
Signing Bonus $95,000$95K $95,000$95K
-
-
Annual Buyout Cost $137,917$138K $137,917$138K $137,917$138K $137,917$138K
Capitals logo.
Actual Cap Hit
$242,917$243K
$187,917$188K
$137,917$138K
$137,917$138K
Capitals logo.
Savings
100.0%
$662,083$662K
$717,083$717K
$-137,917$-138K
$-137,917$-138K
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2027 Entry Level Contract
3yrs
value$2,715,000$2.72M
cap hit$905,000$905K
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027
Cap Hit $905,000$905K $905,000$905K $905,000$905K RFAage 23
AAV $1,033,333$1.03M $1,033,333$1.03M $1,033,333$1.03M
Base $775,000$775K $800,000$800K $855,000$855K
Performance Bonuses $80,000$80K $55,000$55K $250,000$250K
Signing Bonuses $95,000$95K $95,000$95K $95,000$95K
Total Salary $870,000$870K $895,000$895K $950,000$950K
Minors Salary
$82,500$83K
$82,500$83K
$82,500$83K
Clauses
UFA Year
Buy Out Buy Out Buy Out
Advertisement
Advertisement
Advertisement