NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Kirill Gerasimyuk

posG
age22
Birthdate
Aug 22, 2003

Buyout Summary

If Kirill Gerasimyuk was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28
Base Salary
$800,000$800K
-
Total Salary $887,500$888K
-
Signing Bonus $87,500$88K -
Annual Buyout Cost $133,333$133K $133,333$133K
Original Cap Hit
$875,000$875K -
Panthers logo.
Buyout Cap Hit
$208,333$208K $133,333$133K
Panthers logo.
Savings
$666,667$667K $-133,333$-133K

Total Cost

$800,000$800K
Total Remaining Base Salary
33%
Buyout Multiplier
He would be 22 years old at the buyout, giving him a 33% buyout multiplier.
$266,667$267K
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$133,333$133K
$266,667$267K / 2yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
2yrs
-$
-$
$
26/27
27/28
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 1
Contract End 2026-27
Buyout Length 2
Buyout End 2027-28
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2yrs
value$1,750,000$1.75M
cap hit$875,000$875K
Share Player CardEmbed
Abbreviated $Amounts
2025-26
2026-27
2027
Cap Hit $875,000$875K $875,000$875K RFAage 23
AAV $881,250$881K $881,250$881K
Base $775,000$775K $800,000$800K
Performance Bonuses $12,500$13K -
Signing Bonuses $87,500$88K $87,500$88K
Total Salary $862,500$863K $887,500$888K
Minors Salary
$80,000$80K
$80,000$80K
Clauses
UFA Year
Buy Out Buy Out
Advertisement
Advertisement