NHL Buyout Calculator

Mark Scheifele

#55
age31
posC
shotr
h6'3"
w207lbs
Birthdate
Mar 15, 1993
Player Profile

If Mark Scheifele was bought out prior to the 2028-2029 season.

Total Cost

$22,000,000$22.00M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 35 years old at the buyout, giving him a 67% buyout multiplier.
$14,666,667$14.67M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,444,444$2.44M
$14,666,667$14.67M / 6yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
6yrs
-$
-$
-$
-$
-$
-$
$
$
$
28/29
30/31
33/34
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 3
Contract End 2030-31
Buyout Length 6
Buyout End 2033-34

Buyout Summary

Abbreviated $Amounts
Mark Scheifele
2028-29 2029-30 2030-31 2031-32 2032-33 2033-34
Original Cap Hit
$8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M - - -
Base Salary
($9,000,000$9.00M) ($7,000,000$7.00M) ($6,000,000$6.00M) (-) (-) (-)
Total Salary ($9,000,000$9.00M) ($7,000,000$7.00M) ($6,000,000$6.00M) (-) (-) (-)
Signing Bonus - - - - - -
Annual Buyout Cost $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M $2,444,444$2.44M
Jets logo.
Actual Cap Hit
$1,944,444$1.94M
$3,944,444$3.94M
$4,944,444$4.94M
$2,444,444$2.44M
$2,444,444$2.44M
$2,444,444$2.44M
Jets logo.
Savings
100.0%
$6,555,556$6.56M
$4,555,556$4.56M
$3,555,556$3.56M
$-2,444,444$-2.44M
$-2,444,444$-2.44M
$-2,444,444$-2.44M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2031 Standard Contract
7yrs
value$59,500,000$59.50M
cap hit$8,500,000$8.50M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M UFAage 38
AAV $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M
Base $5,000,000$5.00M $10,000,000$10.00M $7,500,000$7.50M $10,000,000$10.00M $9,000,000$9.00M $7,000,000$7.00M $6,000,000$6.00M
Performance Bonuses - - - - - - -
Signing Bonuses $5,000,000$5.00M - - - - - -
Total Salary $10,000,000$10.00M $10,000,000$10.00M $7,500,000$7.50M $10,000,000$10.00M $9,000,000$9.00M $7,000,000$7.00M $6,000,000$6.00M
Minors Salary
$10,000,000$10.00M
$10,000,000$10.00M
$7,500,000$7.50M
$10,000,000$10.00M
$9,000,000$9.00M
$7,000,000$7.00M
$6,000,000$6.00M
Clauses
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 4-7: 10 Team Approved Trade List
Advertisement
Advertisement
Advertisement