NHL Buyout Calculator

Mark Scheifele

#55
age31
posC
shotr
h6'3"
w207lbs
Birthdate
Mar 15, 1993
Player Profile

If Mark Scheifele was bought out prior to the 2025-2026 season.

Total Cost

$49,500,000$49.50M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 32 years old at the buyout, giving him a 67% buyout multiplier.
$33,000,000$33.00M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$2,750,000$2.75M
$33,000,000$33.00M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
25/26
30/31
36/37
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2030-31
Buyout Length 12
Buyout End 2036-37

Buyout Summary

Abbreviated $Amounts
Mark Scheifele
2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2036-37
Original Cap Hit
$8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M - - - - - -
Base Salary
($10,000,000$10.00M) ($7,500,000$7.50M) ($10,000,000$10.00M) ($9,000,000$9.00M) ($7,000,000$7.00M) ($6,000,000$6.00M) (-) (-) (-) (-) (-) (-)
Total Salary ($10,000,000$10.00M) ($7,500,000$7.50M) ($10,000,000$10.00M) ($9,000,000$9.00M) ($7,000,000$7.00M) ($6,000,000$6.00M) (-) (-) (-) (-) (-) (-)
Signing Bonus - - - - - - - - - - - -
Annual Buyout Cost $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M $2,750,000$2.75M
Jets logo.
Actual Cap Hit
$1,250,000$1.25M
$3,750,000$3.75M
$1,250,000$1.25M
$2,250,000$2.25M
$4,250,000$4.25M
$5,250,000$5.25M
$2,750,000$2.75M
$2,750,000$2.75M
$2,750,000$2.75M
$2,750,000$2.75M
$2,750,000$2.75M
$2,750,000$2.75M
Jets logo.
Savings
100.0%
$7,250,000$7.25M
$4,750,000$4.75M
$7,250,000$7.25M
$6,250,000$6.25M
$4,250,000$4.25M
$3,250,000$3.25M
$-2,750,000$-2.75M
$-2,750,000$-2.75M
$-2,750,000$-2.75M
$-2,750,000$-2.75M
$-2,750,000$-2.75M
$-2,750,000$-2.75M
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2031 Standard Contract
7yrs
value$59,500,000$59.50M
cap hit$8,500,000$8.50M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031
Cap Hit $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M UFAage 38
AAV $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M $8,500,000$8.50M
Base $5,000,000$5.00M $10,000,000$10.00M $7,500,000$7.50M $10,000,000$10.00M $9,000,000$9.00M $7,000,000$7.00M $6,000,000$6.00M
Performance Bonuses - - - - - - -
Signing Bonuses $5,000,000$5.00M - - - - - -
Total Salary $10,000,000$10.00M $10,000,000$10.00M $7,500,000$7.50M $10,000,000$10.00M $9,000,000$9.00M $7,000,000$7.00M $6,000,000$6.00M
Minors Salary
$10,000,000$10.00M
$10,000,000$10.00M
$7,500,000$7.50M
$10,000,000$10.00M
$9,000,000$9.00M
$7,000,000$7.00M
$6,000,000$6.00M
Clauses
NMC
NMC
NMC
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 4-7: 10 Team Approved Trade List
Advertisement
Advertisement
Advertisement