NHL Buyout Calculator

Use the PuckPedia Buyout Calculator to see the cash and salary cap impact of a buyout. To understand how NHL contract buyouts work, visit our Capology section, or Ask The Capologist.

Owen Tippett

posRW
age26
Birthdate
Feb 16, 1999

Buyout Summary

If Owen Tippett was bought out prior to the 2026-2027 season:

Abbreviated $Amounts
2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36 2036-37 2037-38
Base Salary
$4,500,000$4.50M $3,500,000$3.50M $5,000,000$5.00M $7,500,000$7.50M $5,100,000$5.10M $4,500,000$4.50M
-
-
-
-
-
-
Total Salary $4,500,000$4.50M $6,500,000$6.50M $8,000,000$8.00M $7,500,000$7.50M $5,100,000$5.10M $4,500,000$4.50M
-
-
-
-
-
-
Signing Bonus
-
 $3,000,000$3.00M $3,000,000$3.00M
-
-
-
 - - - - - -
Annual Buyout Cost $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M
Original Cap Hit
$6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M - - - - - -
Flyers logo.
Buyout Cap Hit
 $3,372,222$3.37M $4,372,222$4.37M $2,872,222$2.87M $372,222$372K $2,772,222$2.77M $3,372,222$3.37M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M $1,672,222$1.67M
Flyers logo.
Savings
 $2,827,778$2.83M $1,827,778$1.83M $3,327,778$3.33M $5,827,778$5.83M $3,427,778$3.43M $2,827,778$2.83M $-1,672,222$-1.67M $-1,672,222$-1.67M $-1,672,222$-1.67M $-1,672,222$-1.67M $-1,672,222$-1.67M $-1,672,222$-1.67M

Total Cost

$30,100,000$30.10M
Total Remaining Base Salary
67%
Buyout Multiplier
He would be 27 years old at the buyout, giving him a 67% buyout multiplier.
$20,066,667$20.07M
Buyout Total Cost
Remaining base salary X Age Multiplier.

Annual Implications

Annual Buyout Cost
$1,672,222$1.67M
 $20,066,667$20.07M / 12yrs
Annual Cap Hit
The final cap hit for each year equals:
Cap Hit (AAV) - Base Salary + Annual Buyout Cost
12yrs
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
-$
$
$
$
$
$
$
26/27
31/32
37/38
Buyout Length
Buyouts are applied evenly over 2x the years remaining on the contract.
Years Remaining 6
Contract End 2031-32
Buyout Length 12
Buyout End 2037-38
Click button(s) in current contract below to buyout another year from this contract.

Current Contract

2024-2032 Standard Contract
8yrs
value$49,600,000$49.60M
cap hit$6,200,000$6.20M
Share Player CardEmbed
Abbreviated $Amounts
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032
Cap Hit $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M UFAage 33
AAV $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M $6,200,000$6.20M
Base $1,000,000$1.00M $2,500,000$2.50M $4,500,000$4.50M $3,500,000$3.50M $5,000,000$5.00M $7,500,000$7.50M $5,100,000$5.10M $4,500,000$4.50M
Performance Bonuses - - - - - - - -
Signing Bonuses $5,000,000$5.00M $5,000,000$5.00M - $3,000,000$3.00M $3,000,000$3.00M - - -
Total Salary $6,000,000$6.00M $7,500,000$7.50M $4,500,000$4.50M $6,500,000$6.50M $8,000,000$8.00M $7,500,000$7.50M $5,100,000$5.10M $4,500,000$4.50M
Minors Salary
$6,000,000$6.00M
$7,500,000$7.50M
$4,500,000$4.50M
$6,500,000$6.50M
$8,000,000$8.00M
$7,500,000$7.50M
$5,100,000$5.10M
$4,500,000$4.50M
Clauses
M-NTC
M-NTC
M-NTC
M-NTC
UFA Year
Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out Buy Out
Notes
Yrs 3-6: 10 Team No Trade List

The Latest From PuckPedia

Advertisement
Remove Ads
Advertisement
Advertisement